• Login
    • Join
  • FOLLOW:
  • Subscribe Free
    • Magazine
    • eNewsletter
    Checkout
    • Magazine
    • News
    • Research
    • Markets & Technologies
    • Raw Materials
    • Top Companies
    • Directories
    • Jobs
    • Events
    • Microsites
    • More
  • Magazine
  • News
  • Research
  • Markets & Technologies
  • Raw Materials
  • Top Companies
  • Directories
  • Jobs
  • Events
  • Microsites
  • Current / Back Issues
    Features
    Business Corner
    Editorial
    Digital Edition
    eNewsletter Archive
    Our Team
    Editorial Guidelines
    Subscribe Now
    Advertise Now
    World Reports
    eBook
    Top Features
    Additives Update

    Pigment Supplier Directory

    Interior Architectural Coatings

    Biocides Update

    Powder Coatings Market
    Breaking News
    Online Exclusives
    Distributor News
    Financial News
    Paint & Coatings Manufacturer News
    People In the News
    Price Increases
    Product News
    Video Bites
    Raw Materials & Equipment
    Suppliers News
    Live From Shows
    Top News
    Scott McLaughlin to Race in PPG Colors During Rookie INDYCAR Season

    Vink Chemicals Offers parmetol PSG

    Minwax Announces Vintage Blue as 2021 Color of the Year

    Palmer Holland Expands Roles, Positions Of Business Teams

    In Memoriam: CIN’s Honorary Chairman António Serrenho
    Top Companies report
    Market Research
    White Papers / Tech Papers
    Technical Papers
    Product Spec Sheets
    World Reports
    Adhesives and Sealants
    Aerospace Coatings
    Architectural Coatings
    Automotive Coatings
    Automotive Refinish
    Business Operation
    Color Trends & Forecast
    Construction Chemicals
    Corrosion Control
    Industrial Coatings
    Laboratory Equipment
    Marine Coatings
    Market Trends & Forecast
    Powder Coatings
    Production Equipment
    Radcure Coatings
    Special Purpose Coatings
    Wood Coatings
    "Green" Coatings

    Clark+Kensington 2021 Color Trends Inspired by Nature

    Scott McLaughlin to Race in PPG Colors During Rookie INDYCAR Season

    Q&A with Kim Perry of Glidden Paint by PPG

    Minwax Announces Vintage Blue as 2021 Color of the Year

    LINE-X Launches Dealer Program with International Truck
    Additives
    Binders
    Pigments
    Solvents

    Vink Chemicals Offers parmetol PSG

    OQ Chemicals Announces Sales Control for US Oxo Intermediates

    Active Minerals Announces Shipping Container Surcharge

    Huntsman Finalizes Acquisition of Gabriel Performance Products

    LANXESS Acquires Biocides Specialist INTACE
    Buyers Guide
    Company Capabilities
    Distributor Guide
    Add New Company
    International Buyers Guide Companies
    ROSS Mixers

    Pilot Chemical Company

    Active Minerals

    Shepherd Color Company, The

    Eagle Specialty Products
    Industry Events
    Webinars
    Live From Show Event
    Top Events
    The Waterborne Symposium (2021)

    Cleveland Coatings Society Zoom Meeting

    Surface Finishing Mexico 2021

    Cleveland Coatings Society Zoom Meeting

    Cleveland Coatings Society Zoom Meeting
    Companies
    White Papers/Tech Papers
    Product Spec Sheets
    Equipment
    Literature/Brochures
    Videos
    International Buyers Guide Companies
    Siltech Corporation

    Pilot Chemical Company

    ROSS Mixers

    Keim Additec Surface USA LLC

    Eagle Specialty Products
    • Magazine
      • Current / Back Issues
      • Features
      • Editorial
      • Business Corner
      • Digital Edition
      • eNewsletter Archive
      • Editorial Guidelines
      • Subscribe Now
      • Advertise Now
    • Breaking News
    • Directories
      • Buyers Guide
      • Distributor Guide
      • Corporate Capabilities
      • Trade Associations
      • Add Your Company
    • Markets & Technologies
      • Adhesives and Sealants
      • Aerospace Coatings
      • Architectural Coatings
      • Automotive Coatings
      • Automotive Refinish
      • Business Operation
      • Color Trends & Forecast
      • Construction Chemicals
      • Corrosion Control
      • Industrial Coatings
      • Laboratory Equipment
      • Marine Coatings
      • Market Trends & Forecast
      • Powder Coatings
      • Production Equipment
      • Radcure Coatings
      • Special Purpose Coatings
      • Wood Coatings
      • "Green" Coatings
    • Raw Materials
      • Additives
      • Binders
      • Pigments
      • Solvents
    • World Reports
      • Africa Report
      • China Report
      • India/Asia Pacific Report
      • Europe Report
      • Latin America Report
      • Market Research
      • Russian Report
    • Top Companies
    • Online Exclusives
    • Slideshows
    • Experts Opinions
    • Blog
    • eBook
    • Infographics
    • Videos
    • Podcasts
    • Whitepapers
    • Jobs
    • Microsites
      • Companies
      • White Papers/Tech Papers
      • Product Spec Sheets
      • Equipment
      • Literature/Brochures
      • Videos
    • Events
      • Industry Events
      • Live From Show Event
      • Webinars
    • About Us
      • About Us
      • Contact Us
      • Advertise With Us
      • Privacy Policy
      • Terms of Use
    Expert's Opinion

    The New Sherwin-Williams Company

    ...

    The New Sherwin-Williams Company
    Related CONTENT
    • AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends
    • Rivalry at the Top? Growing Concentration in the Coatings Industry
    • 06. The Valspar Corporation
    • 03. Sherwin-Williams
    • All Eyes on the Coatings Industry
    Kevin McCarthy, Chemical Analyst, Vertical Research Partners07.17.17
    • Completion of the Valspar deal marks a major milestone for Sherwin.  After a 14-month long regulatory and review process, Sherwin completed the acquisition of Valspar on 1 June 2017 making Sherwin the largest coatings company in the world with pro forma 2016 sales of $15.9bn as shown in Figure 1. At $11.3bn, the deal is the largest in Sherwin’s history and significantly increases the company’s exposure to markets such as industrial coatings and consumer DIY retail. We have a balanced view of the transaction. While we appreciate the synergies and EPS accretion of the deal, we are less sanguine about returns. With a price tag of 15.6x EBITDA, the estimated ROI of ~6.5% is below Sherwin’s 7.6% WACC, and dilutes what we feel is the strongest part of Sherwin’s business model in the Paint Stores Group (PSG). As a result, we are not inclined to “chase” SHW shares, which have appreciated an impressive 32.9% year to date.

    • We raise estimates to reflect earnings accretion. We update our estimates to account for two separate issues. First, we adjust the legacy Sherwin tax rate lower to account for ASU 2016-09, which relates to employee stock-based compensation accounting. The result of this new tax accounting (implemented in 2Q16) is a structurally lower tax rate, which increases our 2017 EPS estimate to $15.10 from $14.25 and our 2018 EPS estimate to $16.30 from $15.50. This increase is larger than the one laid out in Sherwin’s guidance as we have not retroactively increased our 2016 numbers to reflect the prior benefits of the tax methodology. Second, we increase our estimates to account for the newly integrated Valspar deal. As a result of the Valspar integration, we increase our 2017 EPS estimate further by $0.75 to $15.85. Our 2018 EPS estimate also moves higher to $18.05 from $16.30. This $0.75 contribution to 2017 is higher than our prior estimate of $0.50 given...

    • We increase our price target by $19 to $335, and continue to rate SHW shares Hold. Our new SHW price target reflects downside potential of 5% after considering a 1.0% dividend yield. At current prices, Sherwin now trades at 22.5x 2017 EPS and 19.8x 2018 EPS. This represents a 10% and 8% premium to peers, respectively. On an EBITDA basis, this multiple premium widens to 25% and 21% for 2017 and 2018 as SHW trades at a 3.1x premium to peer 2017 EBITDA multiples and 2.4X premium to peer 2018 EBITDA multiples. As a reminder, our valuation of SHW is based on an average of two methodologies: DCF analysis and a relative P/E framework. Our DCF analysis suggests a warranted stock price of $349. Using our relative P/E framework wherein we now apply a 15% premium to the S&P500 multiple (down from 20%), we calculate warranted value of $320 per share. We have reduced the warranted premium over the S&P 500 to reflect the tax driven nature of a portion of our EPS estimate revision as well as the new business mix. When applying a current PPG multiple to the Valspar EBITDA and EPS contributions to the overall Sherwin entity, the new business’s valuation should see a...

    • Synergies appear achievable. In March 2016 Sherwin agreed to acquire VAL for $113 per share in cash or a 41% premium to Valspar’s volume-weighted average price for the 30 days through March 18, 2016. The deal creates a global coatings industry leader with pro forma 2017 sales and adjusted EBITDA (including estimated annual synergies) of…

    • Our read on VAL is that volumes have fared better than margins. Consistent with management commentary at our 2017 Materials Conference (click here), we know that legacy Valspar margins have compressed y-y, especially in…

    • 2Q earnings will reflect a “stub” quarter with limited guidance. At this juncture there are still many unknowns pertaining to how Sherwin will account for the various Valspar businesses…

    • Recent oil price weakness bodes well for gross margin in 2H17+. Raw material inflation has been a headwind to paint company results over the past 6-9 months. That said..

    • Pro forma mix skews away from Sherwin’s high multiple Paint Stores Group (PSG). The key driver of Sherwin’s long-term success vs. most peers has been the power of its PSG’s controlled distribution model…  

    For the full report please click here. 
    Related Searches
    • industrial
    • sherwin-williams
    • valspar
    • paint
    Suggested For You
    AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends
    Rivalry at the Top? Growing Concentration in the Coatings Industry Rivalry at the Top? Growing Concentration in the Coatings Industry
    06. The Valspar Corporation 06. The Valspar Corporation
    03. Sherwin-Williams 03. Sherwin-Williams
    All Eyes on the Coatings Industry All Eyes on the Coatings Industry
    Report: PPG Divestitures Report: PPG Divestitures 'Sensible Despite a Dime of Dilution'
    Report: PPG Divestitures Report: PPG Divestitures 'Sensible Despite a Dime of Dilution'
    Axalta Completes Acquisition of Valspar’s North American Industrial Wood Coatings Business Axalta Completes Acquisition of Valspar’s North American Industrial Wood Coatings Business
    Chinacoat 2017 Organizers Announces Call for Papers Chinacoat 2017 Organizers Announces Call for Papers
    Axalta Releases First Quarter 2017 Results Axalta Releases First Quarter 2017 Results
    ECS Conference Preview ECS Conference Preview
    Best Methods To Compensate Salespersons Best Methods To Compensate Salespersons
    Axalta Releases Fourth Quarter and Full Year 2016 Results Axalta Releases Fourth Quarter and Full Year 2016 Results
    2016 Top  Online Articles 1-10 2016 Top Online Articles 1-10

    Related Expert's Opinion

    • Chemical Industry’s Response to Crisis While in Crisis

      Chemical Industry’s Response to Crisis While in Crisis

      ...
      Dean Curtis, President and CEO of ICIS 05.22.20

    • Automotive Coatings
      A Brief Introduction to Importance of Automotive Paint Additives

      A Brief Introduction to Importance of Automotive Paint Additives

      ...
      Swamini Kulkarni 05.18.20

    • Breaking News | Marine Coatings | Paint & Coatings Manufacturer News
      Jotun: It’s Time for a

      Jotun: It’s Time for a 'Revhullution'

      Jotun Hull Skating Solutions.
      Jotun 05.11.20


    • Additives
      Lux Research Predicts Which Chemical Manufacturing Platforms Will Be Electrified By 2050

      Lux Research Predicts Which Chemical Manufacturing Platforms Will Be Electrified By 2050

      Report shows innovations in CO2 electrolysis will lead to displacement of natural gas for pure carbon monoxide and formic acid production by 2050.
      Lux Research 04.07.20

    • Synthetic Biology Has High Potential as Alternative Production Method for Chemicals

      Synthetic Biology Has High Potential as Alternative Production Method for Chemicals

      Fermentation holds the key to cost savings, greater innovation, and creation of novel products.
      Lux Research 04.02.20

    • AkzoNobel: How Our Products Contribute to Critical Industries

      AkzoNobel: How Our Products Contribute to Critical Industries

      ...
      AkzoNobel 03.30.20


    • In the Future of Plastic Recycling, No Singular Technology Will Dominate

      In the Future of Plastic Recycling, No Singular Technology Will Dominate

      ...
      Lux Research 01.30.20

    • Breaking News
      Frost and Sullivan: Digital Transformation Poised to Revolutionize Paints and Coatings Industry

      Frost and Sullivan: Digital Transformation Poised to Revolutionize Paints and Coatings Industry

      Adoption of big data, AI, and AR will aid coatings companies to uncover new revenue streams and attract new customers.
      01.15.20

    • Market Reports  | Pigments

      Evolving Automotive Sector Fueling Global Pigments Market Trends

      APAC to also emerge as a strong growth avenue, Pankaj Singh writes.
      Pankaj Singh 12.06.19


    • Breaking News
      PPG

      PPG's TAUBMANS, WHITE Knight Paints Reveal Top 7 Mini-makeovers Achievable with Tax Refund

      Company’s paint experts team with Cherie Barber to inspire DIY transformations.
      08.12.19

    • Commercial Construction Index Shows Surge in New Business Confidence

      ...
      06.20.19

    • Breaking News
      PX - Analyst Trims PT as Merger with Linde Faces Regulatory Concerns in EU

      PX - Analyst Trims PT as Merger with Linde Faces Regulatory Concerns in EU

      ...
      09.02.18


    • Breaking News | Market Reports
      Production Shutdowns, Second Dip in Operating Rates Challenge Global Methyl Methacrylate Market

      Production Shutdowns, Second Dip in Operating Rates Challenge Global Methyl Methacrylate Market

      Research by IHS Markit.
      08.28.18

    • Breaking News
      Chemicals - Analyst Positive at IHS Markit’s 33rd annual World Petrochemical Conference

      Chemicals - Analyst Positive at IHS Markit’s 33rd annual World Petrochemical Conference

      ...
      08.26.18

    • Breaking News
      Lithium Landscape - Analyst Provides a

      Lithium Landscape - Analyst Provides a 'Who's Who' in Sector, Looks at 30+ Industry Players

      ...
      08.19.18

    Trending
    • BASF Begins Implementing Ralignment Of Global Business Services Unit
    • AkzoNobel Attains Top Employer Status
    • Minwax Announces Vintage Blue As 2021 Color Of The Year
    • PPG Donates Coatings, Sealants To Help Restore Douglas C-54 Skymaster Aircraft
    • New Strategy Sets Hempel On Path To Leadership Positions
    Breaking News
    • Scott McLaughlin to Race in PPG Colors During Rookie INDYCAR Season
    • Vink Chemicals Offers parmetol PSG
    • Minwax Announces Vintage Blue as 2021 Color of the Year
    • Palmer Holland Expands Roles, Positions Of Business Teams
    • In Memoriam: CIN’s Honorary Chairman António Serrenho
    View Breaking News >
    CURRENT ISSUE

    January 2021

    • Additives Update
    • Pigment Supplier Directory
    • Interior Architectural Coatings
    • View More >

    Cookies help us to provide you with an excellent service. By using our website, you declare yourself in agreement with our use of cookies.
    You can obtain detailed information about the use of cookies on our website by clicking on "More information”.

    • About Us
    • Privacy Policy
    • Terms And Conditions
    • Contact Us

    follow us

    Subscribe
    Nutraceuticals World

    Latest Breaking News From Nutraceuticals World

    PepsiCo and Beyond Meat Partner to Develop Plant-Based Protein
    New Study on Sage Extract Formula Suggests Memory Enhancement
    Omega-3s Evidenced to Reduce Low-Grade Inflammation in Elderly Men
    Coatings World

    Latest Breaking News From Coatings World

    Mayzo Makes 2 Appointments
    Mississippi Lime Company Announces New Director of Safety
    IFS Coatings Launches IFS Puroplaz PE20 Texture
    Medical Product Outsourcing

    Latest Breaking News From Medical Product Outsourcing

    Spectrum Solutions Collaborates with UCLA School of Dentistry
    Kwivik Therapeutics, EirMed Partner to Accelerate Product Commercialization
    Europe Marks its First Successful Remote Robotic-Assisted Coronary Angioplasty
    Contract Pharma

    Latest Breaking News From Contract Pharma

    Lilly, Vir, GSK Partner to Evaluate COVID Combo Therapies
    Novartis Invests in Credence MedSystems
    Ajinomoto Bio-Pharma, Humanigen Expand Manufacturing Agreement
    Beauty Packaging

    Latest Breaking News From Beauty Packaging

    Coty to Shut Down Manufacturing Site in Cologne, Germany
    L’Occitane Files for Bankruptcy in U.S.
    Bésame Cosmetics Collaborates with Disney on Mary Poppins Collection
    Happi

    Latest Breaking News From Happi

    CLT Introduces Private Label Solid Air Freshener Cones
    The Florida Sunscreen Symposium Is Back!
    TFF Opens Nominations for 2021 Awards
    Ink World

    Latest Breaking News From Ink World

    Epson Partner Creates Label Applicators for Pharmaceutical Products
    Smurfit Kappa Sets New Sustainability Targets with Better Planet 2050
    Georgia-Pacific Acquires 3rd HP PageWide Corrugated Press to Expand Hummingbird Digital Printing
    Label & Narrow Web

    Latest Breaking News From Label & Narrow Web

    Arjobex acquires MDV Group
    Fix-A-Form eyes global expansion
    McCracken Label installs Fujifilm water-wash plate system
    Nonwovens Industry

    Latest Breaking News From Nonwovens Industry

    Nice-Pak Receives EPA Approval for Disinfecting Wipes
    Rockline to Invest $18 Million in Arkansas
    Essity’s Sales Negatively Impacted by Covid-19 Pandemic
    Orthopedic Design & Technology

    Latest Breaking News From Orthopedic Design & Technology

    ChoiceSpine's Tiger Shark Cervical Spacer Earns Additional 510(k)
    FDA Green Lights Inspired Spine's Trident SI Joint Screw System
    FDA Clears Method to Extract Bone Measurements From X-Rays
    Printed Electronics Now

    Latest Breaking News From Printed Electronics Now

    Osram Sees Jump in Profits in Preliminary 2020 Report
    LG Display Reports 4Q 2020 Results
    Xerox Releases 4Q, Full Year Results

    Copyright © 2021 Rodman Media. All rights reserved. Use of this constitutes acceptance of our privacy policy The material on this site may not be reproduced, distributed, transmitted, or otherwise used, except with the prior written permission of Rodman Media.

    AD BLOCKER DETECTED

    Our website is made possible by displaying online advertisements to our visitors.
    Please consider supporting us by disabling your ad blocker.


    FREE SUBSCRIPTION Already a subscriber? Login