• Login
    • Join
  • FOLLOW:
  • Subscribe Free
    • Magazine
    • eNewsletter
    Checkout
    • Magazine
    • News
    • Research
    • Markets & Technologies
    • Raw Materials
    • Top Companies
    • Directories
    • Jobs
    • Events
    • Microsites
    • More
  • Magazine
  • News
  • Research
  • Markets & Technologies
  • Raw Materials
  • Top Companies
  • Directories
  • Jobs
  • Events
  • Microsites
  • Current / Back Issues
    Features
    Business Corner
    Editorial
    Digital Edition
    eNewsletter Archive
    Our Team
    Editorial Guidelines
    Subscribe Now
    Advertise Now
    World Reports
    eBook
    Top Features
    Pigments Market

    The Architectural Paint Market Enjoys a Strong 2022

    The Buyers’ Guide

    Auto Refinish Market

    The 2022 Protective Additives Directory
    Breaking News
    Online Exclusives
    Distributor News
    Financial News
    Paint & Coatings Manufacturer News
    People In the News
    Price Increases
    Product News
    Raw Materials & Equipment
    Video Bites
    Suppliers News
    Live From Shows
    Top News
    Personnel Changes at BASF

    Dr. Kurt Wood to Deliver Mattiello Memorial Lecture at ACA’s 2023 CoatingsTech Conference

    hubergroup Chemicals to Debut at the European Coatings Show

    Brilliant Group and Terra Firm Launch Partnership to Expand Market Support

    PPG Supports Finnish Science Centre Heureka and ‘Power of Play’ Exhibition
    Top Companies report
    Market Research
    White Papers / Tech Papers
    Technical Papers
    Product Spec Sheets
    World Reports
    Adhesives and Sealants
    Aerospace Coatings
    Architectural Coatings
    Automotive Coatings
    Automotive Refinish
    Business Operation
    Color Trends & Forecast
    Construction Chemicals
    Corrosion Control
    Industrial Coatings
    Laboratory Equipment
    Marine Coatings
    Market Trends & Forecast
    Powder Coatings
    Production Equipment
    Radcure Coatings
    Special Purpose Coatings
    Wood Coatings
    "Green" Coatings

    PPG Completes COLORFUL COMMUNITIES Project in Denmark

    PPG’s SEM Products Business Launches VCS Hybrid Cup System for the Refinish Market

    Mankiewicz Selects ‘Feel Good’ Hues for 2023 Colors of the Year

    ROSS Offers Heavy-Duty Three Roll Mills for High Viscosity Dispersions

    PPG Achieves ISO 14001 Certification of Environmental Management System
    Additives
    Binders
    Pigments
    Solvents

    Brilliant Group and Terra Firm Launch Partnership to Expand Market Support

    SAFIC-ALCAN to Distribute Scott Bader Acrylics & Rheology Modifiers in France

    EPS Launches New Acrylic DIrect-to-Metal Polymer

    Evonik, Partners Launch PlasCO₂ Project for C4 Chemicals Production

    Dr. Ranjini Murthy to Join Azelis Americas as SVP of Commercial and Digital Excellence
    Company Capabilities
    Buyers Guide
    Distributor Guide
    Add New Company
    International Buyers Guide Companies
    W. R. Grace & Co.

    Active Minerals

    Arkema

    Clariant Additives

    Siltech Corporation
    Industry Events
    Webinars
    Live From Show Event
    Top Events
    Saudi Arabia Coatings Show

    Southern Society for Coatings Technology Annual Meeting and Technology Conference

    Eastern Coatings Show

    CPCA Annual Conference

    66th Annual Sink or Swim
    Companies
    White Papers/Tech Papers
    Product Spec Sheets
    Equipment
    Literature/Brochures
    Videos
    International Buyers Guide Companies
    W. R. Grace & Co.

    Active Minerals

    Arkema

    Clariant Additives

    Siltech Corporation
    • Magazine
      • Current / Back Issues
      • Features
      • Editorial
      • Business Corner
      • Digital Edition
      • eNewsletter Archive
      • Editorial Guidelines
      • Subscribe Now
      • Advertise Now
    • Breaking News
    • Directories
      • Buyers Guide
      • Distributor Guide
      • Corporate Capabilities
      • Trade Associations
      • Add Your Company
    • Markets & Technologies
      • Adhesives and Sealants
      • Aerospace Coatings
      • Architectural Coatings
      • Automotive Coatings
      • Automotive Refinish
      • Business Operation
      • Color Trends & Forecast
      • Construction Chemicals
      • Corrosion Control
      • Industrial Coatings
      • Laboratory Equipment
      • Marine Coatings
      • Market Trends & Forecast
      • Powder Coatings
      • Production Equipment
      • Radcure Coatings
      • Special Purpose Coatings
      • Wood Coatings
      • "Green" Coatings
    • Raw Materials
      • Additives
      • Binders
      • Pigments
      • Solvents
    • World Reports
      • Africa Report
      • China Report
      • India/Asia Pacific Report
      • Europe Report
      • Latin America Report
      • Market Research
      • Russian Report
    • Top Companies
    • Online Exclusives
    • Glossary
    • Slideshows
    • Experts Opinions
    • Blog
    • eBook
    • Infographics
    • Videos
    • Podcasts
    • Whitepapers
    • Jobs
    • Microsites
      • Companies
      • White Papers/Tech Papers
      • Product Spec Sheets
      • Equipment
      • Literature/Brochures
      • Videos
    • Events
      • Industry Events
      • Live From Show Event
      • Webinars
    • About Us
      • About Us
      • Contact Us
      • Advertise With Us
      • Privacy Policy
      • Terms of Use
    Expert's Opinion

    The New Sherwin-Williams Company

    ...

    The New Sherwin-Williams Company
    Related Content
    • EPS
    • AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends
    • Rivalry at the Top? Growing Concentration in the Coatings Industry
    • 06. The Valspar Corporation
    • 03. Sherwin-Williams
    Kevin McCarthy, Chemical Analyst, Vertical Research Partners07.17.17
    • Completion of the Valspar deal marks a major milestone for Sherwin.  After a 14-month long regulatory and review process, Sherwin completed the acquisition of Valspar on 1 June 2017 making Sherwin the largest coatings company in the world with pro forma 2016 sales of $15.9bn as shown in Figure 1. At $11.3bn, the deal is the largest in Sherwin’s history and significantly increases the company’s exposure to markets such as industrial coatings and consumer DIY retail. We have a balanced view of the transaction. While we appreciate the synergies and EPS accretion of the deal, we are less sanguine about returns. With a price tag of 15.6x EBITDA, the estimated ROI of ~6.5% is below Sherwin’s 7.6% WACC, and dilutes what we feel is the strongest part of Sherwin’s business model in the Paint Stores Group (PSG). As a result, we are not inclined to “chase” SHW shares, which have appreciated an impressive 32.9% year to date.

    • We raise estimates to reflect earnings accretion. We update our estimates to account for two separate issues. First, we adjust the legacy Sherwin tax rate lower to account for ASU 2016-09, which relates to employee stock-based compensation accounting. The result of this new tax accounting (implemented in 2Q16) is a structurally lower tax rate, which increases our 2017 EPS estimate to $15.10 from $14.25 and our 2018 EPS estimate to $16.30 from $15.50. This increase is larger than the one laid out in Sherwin’s guidance as we have not retroactively increased our 2016 numbers to reflect the prior benefits of the tax methodology. Second, we increase our estimates to account for the newly integrated Valspar deal. As a result of the Valspar integration, we increase our 2017 EPS estimate further by $0.75 to $15.85. Our 2018 EPS estimate also moves higher to $18.05 from $16.30. This $0.75 contribution to 2017 is higher than our prior estimate of $0.50 given...

    • We increase our price target by $19 to $335, and continue to rate SHW shares Hold. Our new SHW price target reflects downside potential of 5% after considering a 1.0% dividend yield. At current prices, Sherwin now trades at 22.5x 2017 EPS and 19.8x 2018 EPS. This represents a 10% and 8% premium to peers, respectively. On an EBITDA basis, this multiple premium widens to 25% and 21% for 2017 and 2018 as SHW trades at a 3.1x premium to peer 2017 EBITDA multiples and 2.4X premium to peer 2018 EBITDA multiples. As a reminder, our valuation of SHW is based on an average of two methodologies: DCF analysis and a relative P/E framework. Our DCF analysis suggests a warranted stock price of $349. Using our relative P/E framework wherein we now apply a 15% premium to the S&P500 multiple (down from 20%), we calculate warranted value of $320 per share. We have reduced the warranted premium over the S&P 500 to reflect the tax driven nature of a portion of our EPS estimate revision as well as the new business mix. When applying a current PPG multiple to the Valspar EBITDA and EPS contributions to the overall Sherwin entity, the new business’s valuation should see a...

    • Synergies appear achievable. In March 2016 Sherwin agreed to acquire VAL for $113 per share in cash or a 41% premium to Valspar’s volume-weighted average price for the 30 days through March 18, 2016. The deal creates a global coatings industry leader with pro forma 2017 sales and adjusted EBITDA (including estimated annual synergies) of…

    • Our read on VAL is that volumes have fared better than margins. Consistent with management commentary at our 2017 Materials Conference (click here), we know that legacy Valspar margins have compressed y-y, especially in…

    • 2Q earnings will reflect a “stub” quarter with limited guidance. At this juncture there are still many unknowns pertaining to how Sherwin will account for the various Valspar businesses…

    • Recent oil price weakness bodes well for gross margin in 2H17+. Raw material inflation has been a headwind to paint company results over the past 6-9 months. That said..

    • Pro forma mix skews away from Sherwin’s high multiple Paint Stores Group (PSG). The key driver of Sherwin’s long-term success vs. most peers has been the power of its PSG’s controlled distribution model…  

    For the full report please click here. 
    Related Searches
    • industrial
    • paint
    • valspar
    • conference
    Suggested For You
    EPS EPS
    AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends
    Rivalry at the Top? Growing Concentration in the Coatings Industry Rivalry at the Top? Growing Concentration in the Coatings Industry
    06. The Valspar Corporation 06. The Valspar Corporation
    03. Sherwin-Williams 03. Sherwin-Williams
    All Eyes on the Coatings Industry All Eyes on the Coatings Industry
    Report: PPG Divestitures Report: PPG Divestitures 'Sensible Despite a Dime of Dilution'
    Report: PPG Divestitures Report: PPG Divestitures 'Sensible Despite a Dime of Dilution'
    Axalta Completes Acquisition of Valspar’s North American Industrial Wood Coatings Business Axalta Completes Acquisition of Valspar’s North American Industrial Wood Coatings Business
    Chinacoat 2017 Organizers Announces Call for Papers Chinacoat 2017 Organizers Announces Call for Papers
    Axalta Releases First Quarter 2017 Results Axalta Releases First Quarter 2017 Results
    ECS Conference Preview ECS Conference Preview
    Best Methods To Compensate Salespersons Best Methods To Compensate Salespersons
    Axalta Releases Fourth Quarter and Full Year 2016 Results Axalta Releases Fourth Quarter and Full Year 2016 Results
    2016 Top  Online Articles 1-10 2016 Top Online Articles 1-10

    Related Buyers Guide Companies

    • Adhesives and Sealants
      EPS

      EPS

      ...
      Nancy Metzger, Marketing Support 09.21.22

    • AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends

      AkzoNobel’s Success Over Takeover Bid Could Slow Down Consolidation Trends

      ...
      Sean Milmo, European Correspondent 07.05.17

    • Rivalry at the Top? Growing Concentration in the Coatings Industry

      Rivalry at the Top? Growing Concentration in the Coatings Industry

      An industry expert explains recent merger and acquisition activity in the paint and coatings industry.
      Trent Myers, Contributing Writer 07.05.17


    • 06. The Valspar Corporation

      06. The Valspar Corporation

      ...
      07.05.17

    • 03. Sherwin-Williams

      03. Sherwin-Williams

      ...
      07.05.17

    Loading, Please Wait..
    Trending
    • Palmer Holland, Inc. Names Vincent Misiti As New CEO
    • Minwax Brand Announces Gentle Olive As Its 2022 Color Of The Year
    • PPG Reports Fourth Quarter, Full-Year 2022 Financial Results
    • 10 Partners Of The Automotive Industry Form JV, Cofinity-X
    • BASF Recognized As Top Company For Supplier Diversity
    Breaking News
    • Personnel Changes at BASF
    • Dr. Kurt Wood to Deliver Mattiello Memorial Lecture at ACA’s 2023 CoatingsTech Conference
    • hubergroup Chemicals to Debut at the European Coatings Show
    • Brilliant Group and Terra Firm Launch Partnership to Expand Market Support
    • PPG Supports Finnish Science Centre Heureka and ‘Power of Play’ Exhibition
    View Breaking News >
    CURRENT ISSUE

    January 2023

    • Pigments Market
    • The Architectural Paint Market Enjoys a Strong 2022
    • View More >

    Cookies help us to provide you with an excellent service. By using our website, you declare yourself in agreement with our use of cookies.
    You can obtain detailed information about the use of cookies on our website by clicking on "More information”.

    • About Us
    • Privacy Policy
    • Terms And Conditions
    • Contact Us

    follow us

    Subscribe
    Nutraceuticals World

    Latest Breaking News From Nutraceuticals World

    ADM Expands Production to Meet Demand for Probiotics
    Wiley’s Finest Debuts Peak DHA Featuring 600 mg of DHA and 300 mg of EPA
    FDA to Allow Qualified CVD Risk Reduction Claim for Cocoa Flavanols in High Flavanol Cocoa Powder
    Coatings World

    Latest Breaking News From Coatings World

    Personnel Changes at BASF
    Dr. Kurt Wood to Deliver Mattiello Memorial Lecture at ACA’s 2023 CoatingsTech Conference
    hubergroup Chemicals to Debut at the European Coatings Show
    Medical Product Outsourcing

    Latest Breaking News From Medical Product Outsourcing

    Konica Minolta Introduces Mobile X-Ray Systems to Latin America
    NIH MedTech Program Aims to Develop Neurological Treatment Tech
    Formula Plastics Appoints Bill Gerard as President
    Contract Pharma

    Latest Breaking News From Contract Pharma

    Qosina Corp. Names Lee Pochter as Executive Vice President
    Bristol Myers Squibb 4Q Results
    Actinium, NCI Partner to Develop Actimab-A in AML
    Beauty Packaging

    Latest Breaking News From Beauty Packaging

    Tree Hut Introduces Body Wash Line
    Zara Introduces Mini Artists—Beauty Products for Kids
    L’Oréal USA Taps Stephanie Kramer as Chief Human Resources Officer
    Happi

    Latest Breaking News From Happi

    Arm & Hammer Taps Dave & Jenny Marrs, TikTokers for Budget-Centered 'Give It The Hammer' Campaign
    Meaningful Beauty Age-Proof Hair Care System Now Available on Amazon
    Zotos Expands Biotera Distribution to Target with Ultra Collection
    Ink World

    Latest Breaking News From Ink World

    Siegwerk, Wildplastic, TU-Hamburg Partner on Deinking
    Brilliant Group and Terra Firm Launch Partnership
    hubergroup Chemicals Debuts at the European Coatings Show
    Label & Narrow Web

    Latest Breaking News From Label & Narrow Web

    Siegwerk partnership aims to improve plastic waste recyclability
    CELAB-Europe launches new web hub for liner recyclers
    Fujifilm expands RxD inkjet pigment dispersions color range
    Nonwovens Industry

    Latest Breaking News From Nonwovens Industry

    Hospeco Offers TaskBrand Prep-Paint-Finish Wiping System
    Toray to Expand PPS Production in Korea
    Masque Bar Launches Compostable Sheet Masks
    Orthopedic Design & Technology

    Latest Breaking News From Orthopedic Design & Technology

    Jury Convicts Chiropractor, Orthopedic Surgeon in $31M Fraud Scheme
    Steady Growth Forecast for Global Orthobiologics Market
    ODT's Most-Read Stories This Week—Feb. 4
    Printed Electronics Now

    Latest Breaking News From Printed Electronics Now

    OE-A at LOPEC – Printed Electronics Up Close
    Monthly Recap: LG OLED, Avery Dennison and JOLED Top This Month’s Stories
    ASSA ABLOY Reports Q4 2022 Results

    Copyright © 2023 Rodman Media. All rights reserved. Use of this constitutes acceptance of our privacy policy The material on this site may not be reproduced, distributed, transmitted, or otherwise used, except with the prior written permission of Rodman Media.

    AD BLOCKER DETECTED

    Our website is made possible by displaying online advertisements to our visitors.
    Please consider supporting us by disabling your ad blocker.


    FREE SUBSCRIPTION Already a subscriber? Login